NewPriced to Clear: Which owners will actually sell, and where the deal clearsRead more

Extend and pREITend$351B of REIT debt is coming due. We'll tell you who's selling before the broker does.

In collaboration with
In collaboration with MSCI Real Capital Analytics
by Starboard Team6 min read
Every REIT must disclose when its debt comes due. We read thirteen years of those filings and rebuilt the sector's entire repayment schedule: who is running out of room, and when. Then we built what the filings can't give you: a model that says who sells next, weeks before the announcement. The article ends in names to call.
Be fearful when others are greedy, and greedy when others are fearful.
Warren Buffett
You've got to know when to hold, know when to fold up, know when to walk away, know when to run.
Not Warren Buffett

Extend and pretend was a real strategy, and for a decade it worked. Rates were low, lenders were willing, and a REIT with a loan coming due could push the maturity out, then push it out again. That option is gone. The debt that got pushed is now arriving in a market that will not refinance it at the old coupon.

A heavy maturity year does not mean a firm will sell its assets. Most owners refinance, raise equity, or extend once more. The owner worth a call is the one with no option left. The filings show you who that is. We can find when they will sell.

Part one · the visible half

The pressure is on the public record

Every US equity REIT states exactly when its debt falls due. Combine all of them and you get the sector's maturity ladder.

Rebuild that ladder from every 10‑K since 2013, as Figure 1 does, and the shape of the last cycle is unmistakable: risk pushed steadily further out through the cheap-money years, bottoming in 2017, then climbing every year since 2021.

What the wall costs depends on the refinancing rate. Pick a rate and a window in Figure 2: every maturing dollar moves from that issuer's in-place rate to yours, nothing else assumed, and out comes the added annual interest, name by name. The bigger that bill against an owner's cash flow, the better a sale looks next to a refinancing.

Two caveats. The bill is the eventual annual run rate, not next year's income statement. And the in-place rate is each issuer's whole-book average; maturing debt is usually the oldest and cheapest, so every increase here is conservative.

Due within 3 yrs37.2%$245B outstanding
15%20%25%30%35%40%'13'17'21'25FY2017 trough37%
Show every vintage as a table
Filing yearREITsDebt outstandingDue within 3 yrsShareWeighted avg life
FY201332$121B$36B29.6%4.5 yrs
FY201432$123B$36B29.3%4.51 yrs
FY201532$135B$39B29.3%4.45 yrs
FY201632$132B$33B24.6%4.64 yrs
FY201732$153B$31B20.0%4.81 yrs
FY201832$157B$37B23.2%4.67 yrs
FY201932$167B$36B21.3%4.75 yrs
FY202032$182B$46B25.3%4.7 yrs
FY202132$190B$43B22.7%4.81 yrs
FY202232$206B$52B25.0%4.64 yrs
FY202332$220B$71B32.3%4.4 yrs
FY202432$225B$78B34.8%4.29 yrs
FY202532$245B$91B37.2%4.12 yrs
Fig. 1The wall through time. Share of the constant 32-REIT cohort's debt due inside three years, rebuilt from every 10‑K since 2013. Drag through the vintages or click a point.
Maturity window
Added interest$2.7B/yr+22% on the interest bill
Interest bill risesFalls
no changeIRT+51%FR+47%REXR+44%TRNO+43%FRT+43%PSA+41%DOC+41%CPT+40%SPG+38%WPC+37%CDP+33%EQIX+32%CCI+30%PGRE+29%largest 14 movers of 49 priced · 7 without a tagged rate
Show all issuers as a table
REITSectorDated debtDue in windowIn-place rateRate basisLadder taggedInterest exp.Added interestChangeDebt/assetsSource
PLDPrologis, Inc.$36B$6.7B2.82%ladder sum100%$1B$247M+25%36%10-K 2026-02-13
SPGSimon Property Group, Inc.$29B$12B3.41%ladder sum100%$975M$375M+38%70%10-K 2026-02-25
CCICrown Castle Inc.$24B$12B3.97%ladder sum100%$972M$292M+30%78%10-K 2026-02-23
WELLWelltower Inc.$19B$7.9Bnot tagged100%29%10-K 2026-02-12
EQIXEquinix, Inc.$19B$4.5B2.77%ladder sum$527M$169M+32%47%10-K 2026-02-11
VICIVici Properties Inc.$17B$5.3B4.94%ladder sum100%$844M$82M+10%37%10-K 2026-02-25
VTRVentas, Inc.$13B$5.4B4.67%ladder sum100%$612M$98M+16%47%10-K 2026-02-06
PSAPublic Storage$10B$3.5B2.95%ladder sum100%$304M$126M+41%51%10-K 2026-02-12
DOCHealthpeak Properties, Inc.$10B$3.6B3.06%ladder sum100%$305M$124M+41%49%10-K 2026-02-03
SBACSba Communications Corp$9.9B$6.4Bnot tagged77%86%10-K 2026-02-27
MPWMedical Properties Trust, Inc.$9.8B$3.6B5.19%ladder sum100%$510M$48M+9%66%10-K 2026-02-26
WPCW. P. Carey Inc.$8.8B$2.9B3.04%ladder sum100%$268M$99M+37%49%10-K 2026-02-11
INVHInvitation Homes Inc.$8.5B$4.4Bnot tagged100%45%10-K 2026-02-19
EQREquity Residential$8.2B$2.5B3.72%ladder sum100%$307M$70M+23%40%10-K 2026-02-13
DEIDouglas Emmett, Inc.$5.6B$2.9B4.77%ladder sum100%$267M$50M+19%60%10-K 2026-02-20
BRXBrixmor Property Group Inc.$5.5B$1.4B4.07%ladder sum100%$225M$33M+15%60%10-K 2026-02-09
AMHAmerican Homes 4 Rent$5.2B$500M3.59%ladder sum100%$185M$15M+8%39%10-K 2026-02-20
HSTHost Hotels & Resorts, Inc.$5.1B$1.5B4.57%ladder sum100%$235M$29M+12%39%10-K 2026-02-25
FRTFederal Realty Investment Trust$5B$2.8B3.70%ladder sum100%$184M$79M+43%54%10-K 2026-02-12
REGRegency Centers Corporation$4.8B$1.6Bnot tagged100%37%10-K 2026-02-13
OHIOmega Healthcare Investors, Inc.$4.3B$1.6B5.01%ladder sum100%$215M$23M+11%43%10-K 2026-02-09
SUISun Communities, Inc$4.3B$1.2B5.17%ladder sum$221M$17M+7%34%10-K 2026-02-25
SLGSl Green Realty Corp$4B$3.5B5.33%ladder sum100%$216M$41M+19%36%10-K 2026-02-17
RHPRyman Hospitality Properties, Inc.$4B$1.1B5.97%ladder sum$241M$6M+2%65%10-K 2026-02-24
CPTCamden Property Trust$3.9B$1.9B3.54%ladder sum100%$138M$55M+40%43%10-K 2026-02-12
PKPark Hotels & Resorts Inc.$3.9B$2.6B5.42%ladder sum100%$209M$28M+13%50%10-K 2026-02-20
PGREParamount Group, Inc.$3.7B$2.4B4.52%ladder sum$167M$48M+29%47%10-K 2025-02-27
HIWHighwoods Properties, Inc.$3.6B$1.2B4.27%ladder sum$152M$27M+17%57%10-K 2026-02-10
NSANational Storage Affiliates Trust$3.4B$1.4B4.77%ladder sum100%$162M$25M+15%67%10-K 2026-02-26
UDRUdr, Inc.$3.4B$1.6B3.38%total-debt tag58%$197M$50M+25%32%10-K 2026-02-17
CUZCousins Properties Inc$3.4B$1.5B4.74%ladder sum100%$159M$26M+16%38%10-K 2026-02-05
ELSEquity Lifestyle Properties, Inc.$3.3B$685M3.91%ladder sum100%$131M$18M+14%58%10-K 2026-02-18
ADCAgree Realty Corporation$3.3B$781M4.05%ladder sum100%$135M$19M+14%34%10-K 2026-02-10
REXRRexford Industrial Realty, Inc.$3.3B$1.4B3.20%ladder sum100%$105M$46M+44%26%10-K 2026-02-11
STAGStag Industrial, Inc.$3.3B$1.2B4.05%ladder sum100%$132M$30M+23%45%10-K 2026-02-11
KRCKilroy Realty Corp$3.3B$850M2.75%total-debt tag71%$126M$32M+25%30%10-K 2026-02-11
KRGKite Realty Group Trust$3B$1.1B4.38%ladder sum100%$133M$24M+18%45%10-K 2026-02-17
EPREpr Properties$3B$1.5B4.50%ladder sum100%$133M$30M+22%52%10-K 2026-02-26
CDPCopt Defense Properties$2.8B$841M3.10%ladder sum100%$87M$29M+33%59%10-K 2026-02-20
FRFirst Industrial Realty Trust, Inc.$2.6B$1.2B3.31%ladder sum100%$85M$40M+47%45%10-K 2026-02-11
BDNBrandywine Realty Trust$2.6B$1.2Bnot tagged100%71%10-K 2026-02-23
SBRASabra Health Care Reit, Inc.$2.6B$864M4.41%ladder sum100%$112M$18M+16%46%10-K 2026-02-12
JBGSJbg Smith Properties$2.5B$1.5B5.58%ladder sum100%$142M$13M+9%58%10-K 2026-02-17
OPIOffice Properties Income Trust$2.4B$1.2B8.37%ladder sum100%$203M−$22M−11%70%10-K 2026-05-22
PECOPhillips Edison & Company, Inc.$2.4B$705Mnot tagged100%45%10-K 2026-02-10
IRTIndependence Realty Trust, Inc.$2.3B$1.3B3.48%ladder sum100%$79M$40M+51%38%10-K 2026-02-17
PEBPebblebrook Hotel Trust$2.1B$1.2B4.82%ladder sum100%$103M$20M+19%40%10-K 2026-02-25
APLEApple Hospitality Reit, Inc.$1.5B$879Mnot tagged100%32%10-K 2026-02-23
XHRXenia Hotels & Resorts, Inc.$1.4B$534M6.04%ladder sum100%$87M$2M+3%51%10-K 2026-02-24
VREVeris Residential, Inc.$1.4B$1B6.52%ladder sum100%$89M−$0−0%50%10-K 2026-02-23
NHINational Health Investors, Inc.$1.2B$429M4.87%ladder sum100%$57M$7M+12%42%10-K 2026-02-26
DRHDiamondrock Hospitality Co$1.1B$05.71%ladder sum100%$63M$0+0%37%10-K 2026-02-27
CSRCenterspace$1.1B$375M4.26%ladder sum100%$45M$8M+19%55%10-K 2026-02-17
TRNOTerreno Realty Corporation$948M$473M3.47%ladder sum100%$33M$14M+43%18%10-K 2026-02-04
SHOSunstone Hotel Investors, Inc.$930M$170M5.70%ladder sum100%$53M$1M+3%31%10-K 2026-02-27
CTRECaretrust Reit, Inc.$900M$400M4.86%ladder sum100%$44M$7M+15%17%10-K 2026-02-12
Fig. 2The refinancing stress test on today's 56-issuer panel, biggest movers first; every priced issuer is in the table beneath. Drag the rate below about 4% and the sign flips: the names paying the highest coupons become the biggest beneficiaries.

Pressure alone still isn't a name on a call list, though. For that you have to put it against what each REIT is actually doing.

Who is acting

Who has to act, and who already is

Cross maturity pressure against selling already done and every REIT lands in one of four positions. Three of them are noise for a buyer: a comfortable REIT sitting still has no reason to talk, a comfortable REIT selling hard is recycling capital through a full marketed process, and a pressured REIT already selling is halfway into the market's view. The quadrant that pays is pressure without motion: a heavy near-term wall, little sold, and, in the amber names, an impairment already booked. Those owners still have to move, and no broker is engaged yet.

Disposal period
42 of 56 issuers tag disposal proceeds on this basis
Periods ending 2024-12-31 to 2025-12-31 · 25 of them also booked an impairment
No impairment bookedWrote assets down · dot area tracks the write-down's share of assets
0.0%5.0%10%15%0%25%50%75%100%median 2.0%median 37%Capitulatingunder pressure and sellingCorneredunder pressure, not yet sellingRecyclingselling from a position of strengthHoldingno pressure, no disposalsPKELSKRGJBGSDisposal proceeds as a share of total assetsShare of total debt due within three years
Show the quadrant as a table
REITSectorDue within 3 yrsProceedsGain on sales% of assetsPeriod endWrote downReading
SLGOffice87%$330M−$2M2.98%2025-12-31Capitulating
PKHotel66%$120M$2M1.56%2025-12-31$318MCornered
IRTMultifamily59%$158M$6M2.62%2025-12-31$31MCapitulating
JBGSOffice57%$545M$47M12.42%2025-12-31$66MCapitulating
APLEHotel57%$72M$13M1.47%2025-12-31$6MCornered
FRTRetail57%$306M3.35%2025-12-31$7MCapitulating
PEBHotel54%$103M$01.93%2025-12-31$49MCornered
INVHSingle-family rental52%$498M$218M2.67%2025-12-31$1MCapitulating
EPRNet lease / Gaming50%$142M$40M2.49%2025-12-31Capitulating
SBACData center / Towers50%$331M$208M2.86%2025-12-31$184MCapitulating
TRNOIndustrial50%$375M$238M6.96%2025-12-31Capitulating
OPIOffice49%$40M$1M1.15%2025-12-31$2MCornered
FRIndustrial49%$40M$27M0.70%2025-12-31Cornered
BDNOffice48%$74M$9M2.06%2025-12-31$63MCapitulating
CTREHealthcare44%$79M$32M1.53%2025-12-31$2MCornered
REXRIndustrial43%$208M$106M1.65%2025-12-31$89MCornered
NSASelf-storage43%$96M$16M1.89%2025-12-31Cornered
SPGRetail42%$55M0.14%2024-12-31Cornered
WELLHealthcare41%$5.7B8.41%2025-12-31$121MCapitulating
VTRHealthcare41%$213M0.77%2025-12-31Cornered
XHRHotel37%$101M$40M3.60%2025-12-31Capitulating
KRGRetail37%$722M$292M10.83%2025-12-31$52MRecycling
MPWHealthcare37%$121M$6M0.81%2025-12-31Holding
OHIHealthcare36%$283M$67M2.82%2025-12-31$23MRecycling
DOCHealthcare36%$338M$69M1.66%2025-12-31Holding
PSASelf-storage34%$8M$1M0.04%2025-12-31$4MHolding
REGRetail33%$125M$24M0.96%2025-12-31$5MHolding
HIWOffice33%$195M$107M3.11%2025-12-31$9MRecycling
WPCNet lease / Gaming32%$1.3B$194M7.12%2025-12-31$70MRecycling
VICINet lease / Gaming31%$6M0.01%2025-12-31Holding
EQRMultifamily30%$1.1B$626M5.34%2025-12-31Recycling
CDPOffice30%$5M$3M0.11%2025-12-31Holding
HSTHotel29%$125M$143M0.96%2025-12-31$8MHolding
SUIManufactured housing29%$162M$5M1.29%2025-12-31$387MHolding
UDRMultifamily28%$374M$243M3.53%2025-12-31Recycling
EQIXData center / Towers24%$0$1M0.00%2025-12-31$68MHolding
ADCRetail24%$42M$5M0.43%2025-12-31$12MHolding
ELSManufactured housing20%$3M0.05%2025-12-31Holding
PLDIndustrial19%$2.2B2.28%2025-12-31Recycling
KRCOffice19%$448M4.10%2025-12-31$16MRecycling
AMHSingle-family rental10%$630M$231M4.76%2025-12-31Recycling
DRHHotel0%$89M2.96%2025-12-31$1MRecycling
Fig. 3The capitulation quadrant. One dot per REIT that tags disposal proceeds, with the count above the chart; the amber dots booked an impairment in their latest full year, the closest a public filing comes to admitting assets are worth less than the books say, and dot area tracks the write-down's share of assets. Dividing lines are the panel medians, so the split calibrates itself.

That is where the public record stops. It shows who is cornered. It cannot say what any of them does next month, and next month is when the call has to happen.

Part two · the timing signal

Distress is a level. Selling is an event.

Everything in Part one is a level. It describes standing pressure, and standing pressure is not a date. The question an acquisitions desk needs answered is sharper: what is the probability this REIT sells an asset in the next thirty days?

That is a forecasting problem, and it rests on two observations.

The market moves first

The equity market is a prediction machine. Investors sell REIT shares before the REIT announces asset sales, pricing in the earnings misses, dividend pressure and covenant strain that management hasn't disclosed yet. A stock falling hard against the index is the market saying something the filings won't say for another quarter, and relative stock performance leads disposition announcements by weeks.

Selling comes in waves

Once a REIT turns seller, sales come in waves: one in the last thirty days raises the odds of another in the next thirty. On its own that signal is ambiguous, because healthy REITs transact constantly too, which is exactly what Figure 3 shows. Cross it with stock underperformance and the ambiguity disappears: that interaction separates a fire sale from routine portfolio rotation.

The model

Both of those are hypotheses until they are scored against outcomes, so we score them. We watch 87 public REITs, checking in every two weeks and recording whether each one sold anything in the thirty days that follow. A model trained on that history, on how each REIT has been transacting and how its stock has been trading, scores the whole universe and returns one number per REIT: the probability of a sale inside the next thirty days.

How often a sale follows within 30 days
Any REIT, any week12.3%
The model's top 10%23.6%
Nearly twice the odds before anything is announced: a 1.93× lift.
Universe
87 public REITs, scored every two weeks
History
2020–2024 · 11,397 snapshots
Signals per snapshot
32, from transactions and stock trading

Measured on 2,280 randomly held-out snapshots the model never saw in training: 23.6% of its top-decile picks sold within 30 days, against the 12.25% base rate (ROC-AUC 0.622; a simpler variant scores 1.58×, 0.602). Gradient boosting classifier, run 2026-08-04.

The headline result is a 1.9× lift: the names the model ranks in its top ten percent go on to sell at nearly twice the base rate.

For a buyer, that turns into three things, in order. Every week, the model re-ranks the REIT universe by the probability of a sale in the next thirty days, each name carrying the reasons it moved. We cut that list to the REITs holding assets that fit what your firm actually buys, read from the deal history you already have. And because the signal fires weeks before an announcement, the call happens while it is still a conversation with an owner, before it becomes a bid in a broker's process.

The call sheet

The names the filings put forward

Put the two halves together and you can already draft the first call sheet. Within each sector, take the REIT with the heaviest near-term wall among those that have also written assets down by enough to mean something: the filings' own two-signal proxy for the seller most likely to accept a discount in the next few months. Most sectors put no name forward under that rule, and the silence is a finding in itself: the pressure is on the record everywhere; the admission that assets are worth less is not.

SectorREITDebt due inside 3 yrsWrote downOf total assetsSold, latest full yearGain on those sales
HotelPKPark Hotels & Resorts Inc.66%$318M4.13%$120M$2M
MultifamilyIRTIndependence Realty Trust, Inc.59%$31M0.51%$158M$6M
OfficeJBGSJbg Smith Properties57%$66M1.50%$545M$47M
Data center / TowersSBACSba Communications Corp50%$184M1.59%$331M$208M
IndustrialREXRRexford Industrial Realty, Inc.43%$89M0.71%$208M$106M

6 of 11 sectors put no name forward (healthcare, manufactured housing, net lease / gaming, retail, self-storage, single-family rental): no issuer there pairs an above-median wall with a write-down worth at least 0.25% of its assets. Of the 28 issuers carrying an above-median wall, 11 have written nothing down at all.

Fig. 4The sector shortlist, from the filings alone. In each sector: the issuer with the largest share of dated debt due inside three years, among those that booked a material impairment in their latest full fiscal year (at least 0.25% of total assets, so a token write-down cannot qualify), shown only where that share clears the panel median.

The names above are distressed sellers by the filings' own two signals: a heavy near-term wall and assets already written down. Each one holds a portfolio of properties, and somewhere in those portfolios are the assets that fit your buy box. That match is what we do: give us a call, tell us what you buy, and we'll show you which of these REITs' properties fit it, so you know not just who to call but which assets to call them about.

Data through FY2025 10‑K filings. Source: SEC XBRL companyfacts API (data.sec.gov). 56 US equity REITs with a machine-readable maturity ladder in their latest 10‑K, and 21 reviewed filers without one; in-place rate for 49 of the 56, median 4.38%. Every figure is drawn from the 10‑K identified by the issuer's accession number, as filed and not adjusted for events after each balance-sheet date. Built August 31, 2026. Transaction data underlying the timing signal courtesy of MSCI Real Capital Analytics.

Methodology notes. Figure 1: the cohort is the 32 REITs that filed a tagged ladder in all thirteen years, so the trend is real movement rather than a changing roster. Years to maturity is a floor, because the 6+ bucket is counted at exactly six years while holding 39–53% of cohort debt depending on vintage, so the compression holds, and widens, under longer assumptions; restricted to only those cohort ladders that tag the 6+ rung, the trend runs 27.7% (FY2013) to 19.1% (FY2017) to 35.6% (FY2025), the same shape about 1.5pp lower, so it is not a tagging artifact. Figure 2: issuers whose interest expense is not separately tagged in their latest 10‑K have no in-place rate and sit out the repricing bars. Where an issuer's reported total debt exceeds its tagged ladder, the ladder is partial and the in-place rate is computed against the reported total instead; the figure's table shows the basis and ladder coverage for every issuer. Figure 3: impairments stay annual in both views even when the disposal period is a quarter, and the vertical axis is near-term maturities over reported total debt, which a partially tagged ladder can understate but never inflate.

Header footage: Lower Manhattan from across the Hudson, licensed via Artgrid.

The call sheet refreshes every week

The model re-ranks the full REIT universe as prices and transactions move. Bring your mandate and we'll show you this week's names.

Request a demo